Budget Allocations, Net of Recoveries and Plan Outlay for (Ministry of Water Resources, River Development and Ganga Rejuvenation) in India (2021-2022 to 2023-2024) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2021-2022 (Actual) | 2022-2023 (Budget) | 2022-2023 (Revised) | 2023-2024 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries, are Given Below: | ||||||||||||
Centre's Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
1.01 Secretariat | ||||||||||||
1.02 Recoveries | ||||||||||||
Net | ||||||||||||
Attached, Subordinate and Other Offices | ||||||||||||
2. Central Water Commission | ||||||||||||
2.01 Central Water Commission | ||||||||||||
2.02 Recoveries | ||||||||||||
Net | ||||||||||||
3. Central Water and Power Research Station | ||||||||||||
3.01 Central Water and Power Research Station | ||||||||||||
3.02 Recoveries | ||||||||||||
Net | ||||||||||||
4. Central Soil and Material Research Station | ||||||||||||
5. Bansagar Control Board | ||||||||||||
6. Upper Yamuna River Board | ||||||||||||
6.01 Upper Yamuna River Board | ||||||||||||
6.02 Recoveries | ||||||||||||
Net | ||||||||||||
7. Central Ground Water Board | ||||||||||||
Net | ||||||||||||
8. National Dam Safety Authority | ||||||||||||
9. National Institute of Hydrology | ||||||||||||
10. National Water Informatics Centre | ||||||||||||
11. National River Conservation Directorate | ||||||||||||
12. North Eastern Regional Institute of Water and Land Management (NERIWALM) | ||||||||||||
13. National Water Development Agency (NWDA) | ||||||||||||
14. Brahmaputra Board | ||||||||||||
15. National Water Academy | ||||||||||||
16. Rajeev Gandhi National Ground Water Training and Research Institute | ||||||||||||
Total-Attached, Subordinate and Other Offices | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Major Irrigation Projects | ||||||||||||
17. Farakka Barrage Project | ||||||||||||
17.01 Farakka Barrage Project | ||||||||||||
17.02 Recoveries | ||||||||||||
Net | ||||||||||||
18. Dam Rehabilitation and Improvement Programme | ||||||||||||
18.01 EAP Component | ||||||||||||
18.02 Programme Component | ||||||||||||
Total- Dam Rehabilitation and Improvement Programme | ||||||||||||
Total-Major Irrigation Projects | ||||||||||||
Namami Gange | ||||||||||||
19. National Ganga Plan and Ghat Works | ||||||||||||
Namami Gange Mission-II | ||||||||||||
20. National Ganga Plan | ||||||||||||
20.01 EAP Component | ||||||||||||
20.02 Non EAP Component | ||||||||||||
Total- National Ganga Plan | ||||||||||||
21. National River Conservation Plan | ||||||||||||
21.01 EAP Component | ||||||||||||
River Basin Management | ||||||||||||
22. River Basin Management | ||||||||||||
Water Resources Management | ||||||||||||
23. Development of Water Resources Information System | ||||||||||||
24. Ground Water Management and Regulation | ||||||||||||
24.01 Ground Water Management and Regulation | ||||||||||||
24.02 Recoveries | ||||||||||||
Net | ||||||||||||
24. National Hydrology Project | ||||||||||||
25.01 EAP Component | ||||||||||||
25.02 Programme Component | ||||||||||||
Total- National Hydrology Project | ||||||||||||
26. Research and Development and Implementation National Water Mission | ||||||||||||
27. HRD/Capacity Building Programme | ||||||||||||
28. Infrastructure Development | ||||||||||||
29. Atal Bhujal Yojna | ||||||||||||
29.01 EAP Components | ||||||||||||
29.02 Programme Component | ||||||||||||
Total- Atal Bhujal Yojna | ||||||||||||
Total-Water Resources Management | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Transfers To State | ||||||||||||
Centrally Sponsored Schemes | ||||||||||||
Pradhan Mantri Krishi Sinchai Yojna | ||||||||||||
30. Har Khet Ko Pani | ||||||||||||
31. Command Area Development and Water Management | ||||||||||||
32. Accelerated Irrigation Benefit Programme and National/Special Projects | ||||||||||||
33. Servicing of Loans from NABARD under PMKSY | ||||||||||||
33.01 Payment of Interest for NABARD Loan to NWDA under PMKSY | ||||||||||||
33.02 Repayment of Principal for NABARD Loan to NWDA under PMKSY | ||||||||||||
33.03 Interest Subvention for NABARD to States under PMKSY | ||||||||||||
Total- Servicing of loans from NABARD under PMKSY | ||||||||||||
34. Flood Management and Border Areas Programme (FMBAP) | ||||||||||||
35. Irrigation Census | ||||||||||||
36. Atal Bhujal Yojana | ||||||||||||
36.01 EAP Component | ||||||||||||
36.02 Programme Component | ||||||||||||
Total- Atal Bhujal Yojana | ||||||||||||
37. Special Package for Irrigation Projects to Address Agrarian Distress in States of Vidarbha and Marathawada and Other Chronically Drought Prone Areas of Rest of Maharashtra | ||||||||||||
Total-Pradhan Mantri Krishi Sinchai Yojna | ||||||||||||
38. National River Conservation Plan -Other Basins | ||||||||||||
38.01 EAP Component | ||||||||||||
38.02 Programme Component | ||||||||||||
Total- National River Conservation Plan -Other Basins | ||||||||||||
39. Interlinking of Rivers | ||||||||||||
Total-Centrally Sponsored Schemes | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
Economic Services | ||||||||||||
1. Major Irrigation | ||||||||||||
2. Major and Medium Irrigation | ||||||||||||
3. Minor Irrigation | ||||||||||||
4. Flood Control and Drainage | ||||||||||||
5. Other Transport Services | ||||||||||||
6. Ecology and Environment | ||||||||||||
7. Secretariat-Economic Services | ||||||||||||
8. Capital Outlay on Major and Medium Irrigation | ||||||||||||
9. Capital Outlay on Minor Irrigation | ||||||||||||
10. Capital Outlay on Flood Control Projects | ||||||||||||
11. Capital Outlay on Other Transport Services | ||||||||||||
12. Capital Outlay on Other General Economic Services | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
13. North Eastern Areas | ||||||||||||
14. Grants-in-aid to State Governments | ||||||||||||
15. Grants-in-aid to Union Territory Governments | ||||||||||||
16. Capital Outlay on North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. Water and Power Consultancy Services Limited. | ||||||||||||
Total |