Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Development (Ministry of Development of North Eastern Region) in India (2021-2022 to 2023-2024) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2021-2022 (Actual) | 2022-2023 (Budget) | 2022-2023 (Revised) | 2023-2024 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries, are Given Below: | ||||||||||||
Centre's Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Schemes of North East Council | ||||||||||||
2. Schemes of North East Council | ||||||||||||
Net | ||||||||||||
3. Schemes of North East Council - Special Development Projects | ||||||||||||
Total-Schemes of North East Council | ||||||||||||
Central Pool of Resources for North East and Sikkim | ||||||||||||
4. Central Pool of Resources for North East and Sikkim | ||||||||||||
5. North East Special Infrastructure Development Scheme (NESIDS) | ||||||||||||
5.01 NESIDS Programme | ||||||||||||
5.02 Hill Area Development Programme | ||||||||||||
5.03 Central Pool of Resources for North East and Sikkim | ||||||||||||
Total- North East Special Infrastructure Development Scheme (NESIDS) | ||||||||||||
Total-Central Pool of Resources for North East and Sikkim | ||||||||||||
North East Road Projects | ||||||||||||
6. North East States Road PMU (ADB Assisted) | ||||||||||||
6.01 Project Management Unit | ||||||||||||
7. North East Road Sector Development Scheme | ||||||||||||
7.01 Programme Component | ||||||||||||
7.02 EAP Component | ||||||||||||
Total- North East Road Sector Development Scheme | ||||||||||||
Total-North East Road Projects | ||||||||||||
Special Development Packages | ||||||||||||
8. Bodoland Territorial Council | ||||||||||||
9. Karbi Anglong Autonomous Territorial Council | ||||||||||||
10. Dima Hasao Territorial Council | ||||||||||||
Net | ||||||||||||
Total-Special Development Packages | ||||||||||||
11. North East Enterprise Development Scheme (NEEDS) erstwhile Loan to North East Development Finance Corporation | ||||||||||||
12. Social and Infrastructure Development Fund | ||||||||||||
Net | ||||||||||||
13. Special Development Packages | ||||||||||||
13.01 Special package for Bodoland Territorial Council (BTC) | ||||||||||||
13.02 Special package for Karbi Anglong (KAATC) | ||||||||||||
13.03 Special package for Dima Hasao (DHATC) | ||||||||||||
Total- Special Development Packages | ||||||||||||
14. Prime Minister's Development Initiative for North East Region (PM-DevINE) | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Public Sector Undertakings | ||||||||||||
15. North East Regional Agricultural Marketing Corporation | ||||||||||||
Net | ||||||||||||
16. North Eastern Handicrafts and Handlooms Development Corporation Ltd | ||||||||||||
Total-Public Sector Undertakings | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
1. Secretariat-General Services | ||||||||||||
2. Other Administrative Services | ||||||||||||
3. Capital Outlay on Other Administrative Services | ||||||||||||
4. Capital Outlay on Miscellaneous General Services | ||||||||||||
Total-General Services | ||||||||||||
Social Services | ||||||||||||
5. Other Social Services | ||||||||||||
Total-Social Services | ||||||||||||
Economic Services | ||||||||||||
6. Loans for Village and Small Industries | ||||||||||||
7. Other Loans to Industries and Minerals | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
8. North Eastern Areas | ||||||||||||
9. Grants-in-aid to State Governments | ||||||||||||
10. Capital Outlay on North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. North East Regional Agricultural Marketing Corporation Limited | ||||||||||||
2. North Eastern Handicrafts and Handlooms Corporation Development Limited | ||||||||||||
Total |