Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Defence (Civil) in India (2021-2022 to 2023-2024) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2021-2022 (Actual) | 2022-2023 (Budget) | 2022-2023 (Revised) | 2023-2024 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries and Receipts, are Given Below: | ||||||||||||
Centre's Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat General Services | ||||||||||||
2. Border Roads Development Board Secretariat | ||||||||||||
3. Coast Guard Organisation | ||||||||||||
4. Defence Estates Organisation | ||||||||||||
5. Jammu and Kashmir Light Infantry | ||||||||||||
6. Armed Forces Tribunal | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Works executed by Border Roads Development Board | ||||||||||||
7. Transfer to Central Road and Infrastructure Fund | ||||||||||||
8. Works under Border Roads Development Board | ||||||||||||
8.01 Gross Budgetary Support | ||||||||||||
8.02 Amount met from Central Road and Infrastructure Fund | ||||||||||||
Net | ||||||||||||
9. Grants to States for Strategic Roads | ||||||||||||
9.01 Gross Budgetary Support | ||||||||||||
9.02 Amount met from Central Road and Infrastructure Fund | ||||||||||||
Net | ||||||||||||
10. Other works | ||||||||||||
10.01 Gross Budgetary Support | ||||||||||||
10.02 Amount met from Central Road and Infrastructure Fund | ||||||||||||
Net | ||||||||||||
Total-Works executed by Border Roads Development Board | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Others | ||||||||||||
Housing | ||||||||||||
11. Maintenance and Repairs to Defence Accounts Department/Defence Estates Organisation/Canteen Stores Deparment Staff Quarters | ||||||||||||
12. Residential Housing facilities to Defence Accounts Department/Defence Estate Orgnaisation/Canteen Stores Department -Staff Quaters | ||||||||||||
Total-Housing | ||||||||||||
Public Works | ||||||||||||
13. Capital Outlay for construction of Defence Accounts Department/Defence Estates Organisation/Armed Forces Tribunal- Other Buildings | ||||||||||||
14. Miscellaneous Loans | ||||||||||||
15. Canteen Stores Department | ||||||||||||
15.01 Canteen Stores Department | ||||||||||||
15.02 Less Revenue Receipts | ||||||||||||
Net | ||||||||||||
Total-Others | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
1. Administration of Justice | ||||||||||||
2. Customs | ||||||||||||
3. Secretariat-General Services | ||||||||||||
4. Police | ||||||||||||
5. Public Works | ||||||||||||
6. Miscellaneous General Services | ||||||||||||
7. Capital Outlay on Other Fiscal Services | ||||||||||||
8. Capital Outlay on Public Works | ||||||||||||
9. Capital Outlay on Other Administrative Services | ||||||||||||
10. Capital Outlay on Miscellaneous General Services | ||||||||||||
Total-General Services | ||||||||||||
Social Services | ||||||||||||
11. Housing | ||||||||||||
12. Capital Outlay on Housing | ||||||||||||
Total-Social Services | ||||||||||||
Economic Services | ||||||||||||
13. Roads and Bridges | ||||||||||||
14. Capital Outlay on Roads and Bridges | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
15. North Eastern Areas | ||||||||||||
16. Grants-in-aid to State Governments | ||||||||||||
17. Capital Outlay on North Eastern Areas | ||||||||||||
18. Miscellaneous Loans | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. Hindustan Shipyard Limited | ||||||||||||
2. BEML Limited | ||||||||||||
3. Bharat Electronics Limited | ||||||||||||
4. Bharat Dynamics Limited | ||||||||||||
5. Mazagon Dock Shipbuilders Limited | ||||||||||||
6. Mishra Dhatu Nigam Limited | ||||||||||||
7. Goa Shipyard Limited | ||||||||||||
8. Garden Reach Shipbuilders and Engineers Ltd | ||||||||||||
9. Hindustan Aeronautics Limited | ||||||||||||
Total |