Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Communications and Information Technology (Department of Telecommunications) in India (2021-2022 to 2023-2024) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2021-2022 (Actual) | 2022-2023 (Budget) | 2022-2023 (Revised) | 2023-2024 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries and Receipts, are Given Below: | ||||||||||||
Centre's Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat -Economic Services | ||||||||||||
2. Pensions | ||||||||||||
3. Labour Employment and Skill Development | ||||||||||||
4. Regulatory Bodies | ||||||||||||
4.01 Telecom Regulatory Authority of India General Fund | ||||||||||||
4.02 Telecom Dispute Settlement and Appellate Tribunal (TDSAT) | ||||||||||||
Total- Regulatory Bodies | ||||||||||||
5. Human Resource Management(NICF) | ||||||||||||
6. Special Assistance for Swachhta Action Plan | ||||||||||||
7. Artificial Intelligence and Face Recognition Powered Solution for Telecom SIM Subscriber Verification (ASTR) | ||||||||||||
8. Mandatory Testing and Certification of Telecom Equipment (MTCTE) | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Universal Services Obligation Fund | ||||||||||||
9. Compensation to Service Providers for Creation and Augmentation of telecom infrastructure | ||||||||||||
9.01 Transfer to Universal Service Obligation (USO) Fund | ||||||||||||
9.02 Compensation to Telecom Service Providers | ||||||||||||
5.03 Bharatnet | ||||||||||||
9.04 R&D (Revenue) | ||||||||||||
9.05 Amount met from Universal Service Obligation (USO) Fund | ||||||||||||
NET | ||||||||||||
Defence Spectrum | ||||||||||||
10. Optical Fibre Cable Based Network for Defence Services | ||||||||||||
10.01 Transfer to Central Road and Infrastructure Fund | ||||||||||||
10.02 Optical Fibre Cable based network for Defence Services | ||||||||||||
10.03 Less- Amount Met from Central Road and Infrastructure Fund | ||||||||||||
NET | ||||||||||||
DoT Projects | ||||||||||||
11. Domestic Industry Incentivisation Scheme | ||||||||||||
12. Wireless Planning and Coordination | ||||||||||||
12.01 Wireless Planning and Coordination | ||||||||||||
12.02 Wireless Monitoring Services | ||||||||||||
Total- Wireless Planning and Coordination | ||||||||||||
13. Telecom Engineering Centre | ||||||||||||
14. Technology Development and Investment Promotion | ||||||||||||
15. Construction of Office Building | ||||||||||||
16. Telecom Testing and Security Certification Centre | ||||||||||||
17. Telecom Computer Emergency Response Team (TCert) | ||||||||||||
18. Central Equipments Identity Register (CEIR) | ||||||||||||
19. Funding to BSNL for Providing Telecom Connectivity for Amarnath Yatra | ||||||||||||
20. 5G Connectivity Test Bed | ||||||||||||
21. Champion Services Sector Scheme | ||||||||||||
21.01 Promotion of Innovation and Incubation of Future Technologies for Telecom Sector | ||||||||||||
22. Production Linked Incentive (PLI) Scheme to Promote Telecom and Networking Products Manufacturing in India | ||||||||||||
23. Digital Intelligence Unit Project | ||||||||||||
Total-DoT Projects | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Autonomous Bodies | ||||||||||||
24. Centre for Development of Telematics (C-DoT) | ||||||||||||
Public Sector Undertakings | ||||||||||||
25. Support to Public Sector Undertakings | ||||||||||||
25.01 Financial Support to Mahanagar Telephone Nigam Limited on Account of MAT/Refund of CDMA Spectrum/Payment of Interest on MTNL Bonds/FTTH | ||||||||||||
25.02 Financial Relief / Infusion to Indian Telephone Industries Limited | ||||||||||||
25.03 Capital Infusion in BSNL | ||||||||||||
25.04 Implementation of Voluntary Retirement Scheme (BSNL/MTNL) | ||||||||||||
25.05 Grants-in-aid to BSNL for Payment of GST | ||||||||||||
25.06 Viability Gap Funding | ||||||||||||
25.07 Waiver of Guarantee fee to BSNL/MTNL | ||||||||||||
25.08 Less Receipts | ||||||||||||
Net | ||||||||||||
Others | ||||||||||||
26. International Cooperation | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
1. Pensions and Other Retirement Benefits | ||||||||||||
Total-General Services | ||||||||||||
Social Services | ||||||||||||
2. Labour, Employment and Skill Development | ||||||||||||
Total-Social Services | ||||||||||||
Economic Services | ||||||||||||
3. Other Communication Services | ||||||||||||
4. Secretariat-Economic Services | ||||||||||||
5. Capital Outlay on Telecommunication and Electronic Industries | ||||||||||||
6. Capital Outlay on Other Communication Services | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
7. North Eastern Areas | ||||||||||||
8. Capital Outlay on North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. Indian Telephone Industries | ||||||||||||
2. Mahanagar Telephone Nigam Limited | ||||||||||||
3. C DOT | ||||||||||||
4. Bharat Broadband Network Limited | ||||||||||||
6. Telecommunications Consultant India Limited | ||||||||||||
7. Bharat Sanchar Nigam Limited | ||||||||||||
Total |