Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Civil Aviation in India (2021-2022 to 2023-2024) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2021-2022 (Actual) | 2022-2023 (Budget) | 2022-2023 (Revised) | 2023-2024 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries, are Given Below: | ||||||||||||
Centre's Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
2. Directorate General of Civil Aviation | ||||||||||||
3. Bureau of Civil Aviation Security | ||||||||||||
4. Commissioner for Railway Safety | ||||||||||||
5. Grants for Skill Development | ||||||||||||
6. Grants-in-Aid to Institution in Civil Aviation for Promotion/Development of Aero Sports | ||||||||||||
7. Providing Medical Benefit to Retired Employees of Air India | ||||||||||||
8. Actual Recoveries | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
9. Regional Connectivity Scheme | ||||||||||||
10. Purchase of Two New Aircraft for Special Extra Section Flight Operations. | ||||||||||||
11. Air India Asset Holding Limited (SPV) | ||||||||||||
12. Krishi Udaan Scheme | ||||||||||||
13. Production Linked Incentive (PLI) Scheme for Drone and Drone Component | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Autonomous Bodies | ||||||||||||
14. Indira Gandhi Rashtriya Udaan Academy and National Aviation University | ||||||||||||
15. Airports Economic Regulatory Authority | ||||||||||||
Total-Autonomous Bodies | ||||||||||||
Public Sector Undertakings | ||||||||||||
16. Air India Asset Holding Limited(SPV) | ||||||||||||
17. Airports Authority of India | ||||||||||||
18. Rohini Heliport Limited | ||||||||||||
19. Loans to Air India Ltd | ||||||||||||
20. Grants in Aid to Air India Ltd for Cash Losses during Covid Period | ||||||||||||
21. Equity Infusion in AIAHL | ||||||||||||
21.01 Equity Infusion in AIAHL for Re-payment of Past Govt. Guaranteed Borrowings of AI Ltd | ||||||||||||
21.02 Equity Infusion in AIAHL for Re-payment of Past Govt. Guaranteed Borrowings SLB Lease Rental of AI Ltd | ||||||||||||
21.03 Equity Infusion in AIAHL for Re-payment of Past Dues/ Liabilities of AI Ltd | ||||||||||||
Total- Equity Infusion in AIAHL | ||||||||||||
Total-Public Sector Undertakings | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
Social Services | ||||||||||||
1. Capital Outlay on Public Works | ||||||||||||
Total-General Services | ||||||||||||
Economic Services | ||||||||||||
2. Civil Aviation | ||||||||||||
3. Secretariat-Economic Services | ||||||||||||
4. Capital Outlay on Civil Aviation | ||||||||||||
5. Capital Outlay on Other General Economic Services | ||||||||||||
6. Loans for Civil Aviation | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
6. North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. Airports Authority of India | ||||||||||||
Total |