Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Fisheries, Animal Husbandry and Dairying (Department of Animal Husbandry and Dairying) in India (2020-2021 to 2022-2023) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2020-2021 (Actual) | 2021-2022 (Budget) | 2021-2022 (Revised) | 2022-2023 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries and Receipts, are Given below | ||||||||||||
Centre's Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
(i) Establishment Expenditure | ||||||||||||
(ii) International Cooperation | ||||||||||||
Total- Secretariat | ||||||||||||
2. Animal Health Institute | ||||||||||||
3. Small Livestock Institute | ||||||||||||
4. Breed Improvement Institute | ||||||||||||
5. National Institute of Animal Welfare | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
6. National Animal Disease Control Programme for Foot and Mouth Disease (FMD) and Brucellosis | ||||||||||||
7. Livestock Health and Disease Control Programme | ||||||||||||
8. Infrastructure Development Fund | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Statutory and Regulatory Bodies | ||||||||||||
9. Animal Welfare Board | ||||||||||||
10. Committee for the Purpose of Control and Supervision of Experiments on Animal (CPCSEA) | ||||||||||||
Total-Statutory and Regulatory Bodies | ||||||||||||
11. Delhi Milk Scheme(DMS) | ||||||||||||
(i) Expenditure of DMS | ||||||||||||
(ii) Less Receipts | ||||||||||||
Net | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Transfers to State | ||||||||||||
Centrally Sponsored Schemes | ||||||||||||
12. Development Programmes | ||||||||||||
(i) Dairy Development | ||||||||||||
(ii) Rashtriya Gokul Mission | ||||||||||||
(iii) Livestock Census and Integrated Sample Survey | ||||||||||||
(iv) National Livestock Mission | ||||||||||||
Total- Development Programmes | ||||||||||||
White Revolution | ||||||||||||
13. National Programme for Dairy Development | ||||||||||||
14. Rashtriya Gokul Mission | ||||||||||||
15. Supporting Dairy Cooperatives and Farmer Producer Organizations Engaged in Dairy Activities | ||||||||||||
16. Dairy Processing and Infrastructure Development Fund | ||||||||||||
17. Livestock Census and Integrated Sample Survey | ||||||||||||
18. Livestock Health and Disease Control | ||||||||||||
19. National Livestock Mission | ||||||||||||
20. Animal Husbandry Infrastructure Development Fund | ||||||||||||
Total-White Revolution | ||||||||||||
21. Actual Recoveries | ||||||||||||
Total-Centrally Sponsored Schemes | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
Economic Services | ||||||||||||
1. Animal Husbandry | ||||||||||||
2. Dairy Development | ||||||||||||
3. Secretariat-Economic Services | ||||||||||||
4. Capital Outlay on Animal Husbandry | ||||||||||||
5. Capital Outlay on Dairy Development | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
6. North Eastern Areas | ||||||||||||
7. Grants-in-aid to State Governments | ||||||||||||
8. Grants-in-aid to Union Territory Governments | ||||||||||||
Total-Others | ||||||||||||
Grand Total |