Budget Allocations, Net of Recoveries and Plan Outlay for Department of Space in India (2021-2022 to 2023-2024) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2021-2022 (Actual) | 2022-2023 (Budget) | 2022-2023 (Revised) | 2023-2024 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries, are Given Below: | ||||||||||||
Centre'S Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
2. Indian Space Research Organisation (ISRO) Head Quarters | ||||||||||||
3. Indian National Space Promotion and Authorization Centre (IN-SPACe) | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
4. Space Technology | ||||||||||||
5. Space Applications | ||||||||||||
6. Space Sciences | ||||||||||||
7. INSAT Satellite Systems | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Autonomous Bodies | ||||||||||||
8. Indian Institute of Space Science and Technology (IIST) | ||||||||||||
9. Semi Conductor Laboratory (SCL) | ||||||||||||
10. North Eastern Space Applications Centre (NE-SAC) | ||||||||||||
11. National Atmospheric Research Laboratory (NARL) | ||||||||||||
12. Physical Research Laboratory (PRL) | ||||||||||||
Total-Autonomous Bodies | ||||||||||||
Public Sector Undertakings | ||||||||||||
13. NewSpace India Limited (NSIL) | ||||||||||||
Others | ||||||||||||
14. International Co-operation | ||||||||||||
15. Actual Recoveries | ||||||||||||
Total-Others | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
Economic Services | ||||||||||||
1. Space Research | ||||||||||||
2. Secretariat-Economic Services | ||||||||||||
3. Capital Outlay on Space Research | ||||||||||||
Total-Economic Services | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
New Space India Limited | ||||||||||||
1. New Space India LImited | ||||||||||||
Total-New Space India Limited | ||||||||||||
Total |