| Reconciliation Between Estimates of Receipts (Annual Financial Statement and Receipts Budget) in India (2007-2008 to 2009-2010) | |||
| (Rs. in Crore) | |||
| Particulars | Actuals * 2007-2008 | Revised Estimates 2008-2009 | Budget Estimates 2009-2010 |
| A. Revenue Receipts | |||
| Total Revenue Receipts as shown in the Annual Financial Statement | |||
| Less : Revenue receipts taken in reduction of expenditure: | |||
| Revenue receipts of Railway as per Railway Budget | |||
| Revenue Receipts of Posts | |||
| Receipts of other commercial departments | |||
| Defence receipts | |||
| Receipts incidental to market borrowing taken reduction of cost of borrowing | |||
| Surcharge transferred to National Calamity Contigency Fund | |||
| Waiver of interest outstanding | |||
| Jute Corporation of India | |||
| National Instrument Ltd. , Nagaland Pulp & Paper Ltd., Bharat Yantra Nigam Ltd. | |||
| Interest on Line of credit extended to Government of Kryghyzstan | |||
| National Instrument Ltd. , Bharat Wagons & Engineering Ltd. and BHPV | |||
| British India Corporation Ltd. | |||
| Waiver of Penal Guarantee Fee | |||
| Steel Authority of India Ltd. | |||
| HECL, BBUL, HMT | |||
| National Small Industries Corporation Ltd. | |||
| Air India /Indian Air Lines | |||
| Hindustan Steel Works Construction Ltd. | |||
| Write off of loan | |||
| Line of credit extended to Government of Kryghyzstan | |||
| Jute Corporation of India | |||
| Indian Telephone Industries Ltd. | |||
| National Instrument Ltd., Nagaland Pulp & Paper Ltd., Bharat Yantra Nigam Ltd. | |||
| Loan to State Governments | |||
| National Instrument Ltd., Bharat Heavy Plates & Vessels Ltd. | |||
| Bharat Refractories Ltd. | |||
| State Farms Corporation of India Ltd. | |||
| Write down of Equity | |||
| National Instrument Ltd., Nagaland Pulp & Paper Ltd., Bharat Yantra Nigam Ltd. | |||
| Hindustan Copper Ltd. | |||
| Waiver of Guarantee fee- Bharat Refractories Ltd. | |||
| Write down of equity - National Instrument Ltd. and Bharat Wagons & Engineering Ltd. | |||
| Net Revenue Receipts | |||
| B. Capital Receipts | |||
| Total CFI Receipts (excluding 14/91 dTbs & WMA) | |||
| Total Public Account Receipts | |||
| Additional financing through 14/91 dTbs & WMA | |||
| Total | |||
| Less: | |||
| Total Public Debt disbursements (excluding repayment of 14/91 dTbs & WMA) | |||
| Total Public Account Disbursements | |||
| Net | |||
| Less: | |||
| Net | |||
| Less: Receipts and recoveries netted against expenditure Securities issued to IMF | |||
| Special Bonds issued to Oil companies in settlement of claims under APM | |||
| Redemption of Securities issued to SASF | |||
| Special Securities issued to Fertilizer Companies | |||
| Recoveries of short term loans to State Governments. | |||
| Conversion of Interest in to Equity -States Farms Corporation of India Ltd. | |||
| Special Securities issued to SBI | |||
| Ways and Means Advances | |||
| Repayment of Loans by Govt. servants, etc. | |||
| Net Capital Receipts | |||
| Total Receipts | |||
| Total Expenditure | |||
| Increase (+)/Decrease (-) in Cash Balance (Excluding MSS) | |||
