| Reconciliation between Estimates of Receipts (Annual Financial Statement and Receipts Budget) in India (2003-2004 to 2005-2006) | |||
| (Rs. in Crore) | |||
| Particulars | Actuals 2003-2004* | Revised Estimates 2004-2005 | Budget Estimates 2005-2006 |
| A. Revenue Receipts | |||
| Total Revenue Receipts as shown in the Annual Financial Statement | |||
| Less: Revenue receipts taken in reduction of expenditure: | |||
| Revenue receipts of Railway as per Railway Budget | |||
| Receipts from BSNL taken in reduction of expenditure | |||
| Revenue receipts of Posts | |||
| Receipts of other commercial departments | |||
| Defence receipts | |||
| Write off of loans to states taken in reduction of expenditure | |||
| Receipts incidental to market borrowing taken in reduction of cost of borrowing | |||
| NCCD transferred to National Calamity Contigency Fund | |||
| Write off of loans to ITI Ltd. taken in reduction of expenditure | |||
| Waiver of penal interest outstanding against ITI Ltd. taken in reduction of expenditure | |||
| Net Revenue Receipts | |||
| B. Capital Receipts | |||
| Total CFI Receipts (excluding14/91 day TBs & WMA) | |||
| Total Public Account Receipts | |||
| Additional financing through 14/91 day TBs & WMA | |||
| Total | |||
| Less: Total Public Debt disbursements (excluding repayment of 14/91 day Tbs & WMA) | |||
| Total Public Account Disbursements | |||
| Net | |||
| Less : Receipts and recoveries netted against expenditure: | |||
| Securities issued to IMF | |||
| Spl. Securities issued to RBI to set off loans made to IDFC Ltd. | |||
| Spl. Securities issued to RBI towards exchange loss on IMDs | |||
| Redemption of Securities issued to Nationalised banks | |||
| Special Bonds issued to Oil companies in settlement of claims under Administered Price Mechanism | |||
| Securities issued to Unit Trust of India | |||
| Securities issued to Asset Management Trust for SASF | |||
| Recoveries of short term loans to State Governments Ways and Means Advances | |||
| Repayment of Loans by Government servants, etc. | |||
| Conversion of interest receivable into equity in NHPL & THDC | |||
| Investment in Nuclear Power Corporation of India | |||
| Enhancement of Contingency Fund of India | |||
| Net Capital Receipts | |||
| Total Receipts | |||
| Total Expenditure | |||
