Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Shipping in India (2014-2015 to 2016-2017) | |||||||||||||
(Rs. in Crore) | |||||||||||||
Particulars | Major Head | 2014-2015 (Actual) | 2015-2016 (Budget) | 2015-2016 (Revised) | 2016-2017 (Budget) | ||||||||
Plan | Non- Plan | Total | Plan | Non- Plan | Total | Plan | Non- Plan | Total | Plan | Non- Plan | Total | ||
Revenue | |||||||||||||
Capital | |||||||||||||
Total | |||||||||||||
2016-2017 (Budget Estimates) | |||||||||||||
1. Secretariat and Economic Services | |||||||||||||
1.01 Secretariat-Economic Services | |||||||||||||
2. Statutory Authorities, Autonomous Bodies and PSEs | |||||||||||||
2.01 Directorate General of Shipping | |||||||||||||
2.02 Development of Information and Technology | |||||||||||||
2.03 Directorate General of Lighthouses and Lightships | |||||||||||||
2.03.01 Less Receipts | |||||||||||||
2.03.02 Less Recoveries | |||||||||||||
Net | |||||||||||||
2.04 Tariff Authority of Major Ports | |||||||||||||
2.05 Hooghly Dock & Port Engineers Limited | |||||||||||||
2.05.01 Voluntary Retirement Scheme, Statutory dues, Income Tax liability | |||||||||||||
2.05.02 Loans & Advances | |||||||||||||
Total Hooghly Dock & Port Engineers Limited | |||||||||||||
2.06 Indian Maritime University | |||||||||||||
2.07 Sethusamundram Corporation Limited | |||||||||||||
2.08 Central Inland Water Transport Corporation | |||||||||||||
Total Statutory Authorities, Autonomous Bodies and PSEs | |||||||||||||
3. Development of Ports | |||||||||||||
3.01 Development of Major Ports | |||||||||||||
3.02 Visakhapatnam Port Trust (EAP Component) | |||||||||||||
3.03 Assistance to other Major Ports (New Projects) | |||||||||||||
3.04 Assistance to Major and Non-major Ports | |||||||||||||
3.05 Web-based Electronic Data Interchange and River Regulatory Measures | |||||||||||||
Total Development of Ports | |||||||||||||
4. Sagarmala | |||||||||||||
4.01 Sagarmala Development Company/Sagarmala Studies/Community Development Fund | |||||||||||||
4.02 Sagarmala Projects and Schemes | |||||||||||||
Total Sagarmala | |||||||||||||
5. Shipping and Shipbuilding | |||||||||||||
5.01 Assistance to Shipbuilding, Research & Development, Conducting Studies and Secretariat Information Technology | |||||||||||||
5.02 Non-central PSU Shipyards and Private Sector Shipyards | |||||||||||||
Total Shipping and Shipbuilding | |||||||||||||
6. Inland Water Transport | |||||||||||||
6.01 Grants to Inland Water Transport Authority of India | |||||||||||||
6.02 Aid to Bangladesh | |||||||||||||
Total Inland Water Transport | |||||||||||||
2015-2016 (Revised Estimates) | |||||||||||||
7. Secretariat Economic Services | |||||||||||||
Ports and Lighthouses | |||||||||||||
Sagarmala Project and Ports | |||||||||||||
8. Projects of Cochin Port Trust | |||||||||||||
9. Projects of Paradip Port Trust | |||||||||||||
10. Loans (EAP-JBIC) to Vishakhapatnam Port Trust | |||||||||||||
11. Projects of V.o. Chidambaranar Port Trust | |||||||||||||
12. Projects of Chennai Port Trust | |||||||||||||
13. Projects of Mormugao Port Trust | |||||||||||||
14. Dredging and Survey Organisation | |||||||||||||
15. Assistance to Major Ports and Non Major Ports | |||||||||||||
15.01 Sagarmala | |||||||||||||
Total Assistance to Major Ports and Non Major Ports | |||||||||||||
16. Development of Minor Ports | |||||||||||||
17. Other Expenditure | |||||||||||||
Total Sagarmala Project and Ports | |||||||||||||
Light Houses | |||||||||||||
18. Direction and Administration | |||||||||||||
19. Light Houses and Light Ships | |||||||||||||
19.01 Gross Working Expenditure | |||||||||||||
19.02 Less Receipts | |||||||||||||
20. Construction and Development of Lighthouses and other Navigational Aids | |||||||||||||
Total Light Houses | |||||||||||||
Total Ports and Lighthouses | |||||||||||||
Shipping | |||||||||||||
21. Director General, Shipping | |||||||||||||
22. Grants to Indian Maritime University | |||||||||||||
23. Other Expenditure | |||||||||||||
23.01 Development of Information Technology and Fisherman Training | |||||||||||||
Ship Building | |||||||||||||
24. Non-Plan Loans to PSEs | |||||||||||||
24.01 Hooghly Dock and Port Engineers Ltd. | |||||||||||||
25. Grants to Hooghly Dock and Port Engineers Ltd. for Voluntary Retirement Scheme & IT Liability | |||||||||||||
26. Other subsidies | |||||||||||||
26.01 Non-Central PSU Shipyards and Private Sector Shipyard | |||||||||||||
27. Assistance to National Ship Design and Research Centre | |||||||||||||
28. Other Expenditure | |||||||||||||
Total Ship Building | |||||||||||||
Total Shipping | |||||||||||||
29. Capital outlay on other Transport Services | |||||||||||||
Inland Water Transport | |||||||||||||
30. Training and Research | |||||||||||||
31. Development of Water Transport Services - Grants to Inland Water Transport Authority of India | |||||||||||||
32. Grants to C.I.W.T.C. for Liquidation of Statutory Dues & Voluntary Retirement Scheme | |||||||||||||
Total Inland Water Transport | |||||||||||||
Technical and Economic Cooperation with other countries | |||||||||||||
33. Assistance to Bangladesh | |||||||||||||
34. Lumpsump Provision for Projects/Schemes for the Benefit of North Eastern Region and Sikkim | |||||||||||||
Total Technical and Economic Cooperation with other Countries | |||||||||||||
35. Actual Recoveries | |||||||||||||
Grand Total | |||||||||||||
B. Investment in Public Enterprises | |||||||||||||
Ports | |||||||||||||
1. Kolkata Port Trust | |||||||||||||
2. Cochin Port Trust | |||||||||||||
3. Paradip Port Trust | |||||||||||||
4. V.o. Chidambaranar Port Trust | |||||||||||||
5. Jawaharlal Nehru Port Trust | |||||||||||||
6. New Mangalore Port Trust | |||||||||||||
7. Chennai Port Trust | |||||||||||||
8. Mumbai Port Trust | |||||||||||||
9. Kandla Port Trust | |||||||||||||
10. Mormugao Port Trust | |||||||||||||
11. Visakhapatnam Port Trust | |||||||||||||
12. Kamarajar Port Ltd. | |||||||||||||
13. Dredging Corporation of India | |||||||||||||
14. Sethusamudram Ship Canal Project | |||||||||||||
Total-Ports | |||||||||||||
Ship-building | |||||||||||||
15. Cochin Shipyard Ltd. | |||||||||||||
16. Hooghly Dock and Port Engineers Ltd. | |||||||||||||
Total-Ship-building | |||||||||||||
Shipping | |||||||||||||
17. Shipping Corporation of India | |||||||||||||
Total-Shipping | |||||||||||||
Others | |||||||||||||
18. Inland Water Transport Authority of India | |||||||||||||
Total-Others | |||||||||||||
Total | |||||||||||||
C. Plan Outlay* | |||||||||||||
1 Engineering Industries | |||||||||||||
2 Ports and Lighthouses | |||||||||||||
3 Shipping | |||||||||||||
4 Inland Water Transport | |||||||||||||
5 Other Transport Services | |||||||||||||
6 North Eastern Areas | |||||||||||||
Total | |||||||||||||
*Inclusive of works outlay in the Ministry of Urban Development | |||||||||||||
Demand No. 95 |