Budget Allocations, Net of Recoveries and Plan Outlay for Department of Space in India (2010-2011 to 2012-2013) | |||||||||||||
(Rs. in Crore) | |||||||||||||
Particulars | Major Head | Actual 2010-2011 | Budget 2011-2012 | Revised 2011-2012 | Budget 2012-2013 | ||||||||
Plan | Non-Plan | Total | Plan | Non-Plan | Total | Plan | Non-Plan | Total | Plan | Non-Plan | Total | ||
Revenue | |||||||||||||
Capital | |||||||||||||
Total | |||||||||||||
1. Secretariat - Economic Services | |||||||||||||
Space Research | |||||||||||||
Space Technology | |||||||||||||
Launch Vehicle Technology | |||||||||||||
2. GSLV MK-III Development | |||||||||||||
3. Cryogenic Upper Stage Project (CUSP) | |||||||||||||
4. Polar Satellite Launch Vehicle - Continuation (PSLV-C) Project | |||||||||||||
5. Vikram Sarabhai Space Centre (VSSC) | |||||||||||||
6. Indian Space Research Organisation - Inertial Systems Unit (IISU) | |||||||||||||
7. Liquid Propulsion Systems Centre | |||||||||||||
8. GSLV Operational Project (Including MK-III Operational) | |||||||||||||
9. Space Capsule Recovery Experiment (SRE) | |||||||||||||
10. Manned Mission Initiatives/Human Space Flight Programme | |||||||||||||
11. Indian Institute of Space Science & Technology | |||||||||||||
12. Semi Cryogenic Engine Development | |||||||||||||
Total-Launch Vehicle Technology | |||||||||||||
Satellite Technology | |||||||||||||
13. Oceansat-2 and 3 | |||||||||||||
14. Resourcesat-2 and 3 | |||||||||||||
15. ISRO Satellite Centre (ISAC) | |||||||||||||
16. Laboratory for Electro -Optics System (LEOS) | |||||||||||||
17. Radar Imaging Satellite-1 (RISAT-1) | |||||||||||||
18. G.SAT-4/G.SAT-4R/ G.SAT-11 EM | |||||||||||||
19. Navigational Satellite System (NSS) | |||||||||||||
20. Semi-Conductor Laboratory (SCL) | |||||||||||||
21. Advanced Communication Satellite (G - SAT 11 including Launch Services) | |||||||||||||
22. Earth Observation - New Missions, (Cartostat-3, TES Hyper spectral, DMSAR-1,ENVISAT, SCATSAT,RISAT-3, Future EO Missions and GISAT) | |||||||||||||
23. SARAL | |||||||||||||
24. Geo-Imaging Satellite (GI-SAT) | |||||||||||||
Total-Satellite Technology | |||||||||||||
Launch Support, Tracking Network & Range Facility | |||||||||||||
25. Satish Dhawan Space Centre - SHAR (SDSC-SHAR) | |||||||||||||
26. ISRO Telemetry, Tracking & Command Network (ISTRAC) | |||||||||||||
Total-Launch Support, Tracking Network & Range Facility | |||||||||||||
Total-Space Technology | |||||||||||||
Space Applications | |||||||||||||
27. Space Applications Centre (SAC) | |||||||||||||
28. Development and Education Communication Unit(DECU) | |||||||||||||
29. National Natural Resources Management System (NNRMS) | |||||||||||||
30. Earth Observation Application Mission(EOAM) | |||||||||||||
31. National Remote Sensing Centre (NRSC) | |||||||||||||
32. Indian Institute of Remote Sensing | |||||||||||||
33. Disaster Management Support (DMS) | |||||||||||||
34. North Eastern Space Applications Centre (NE-SAC) | |||||||||||||
Total-Space Applications | |||||||||||||
Space Sciences | |||||||||||||
35. Physical Research Laboratory (PRL) | |||||||||||||
36. National Atmospheric Research Laboratory (NARL) | |||||||||||||
37. National Institute of Climate change and Environmental Studies | |||||||||||||
38. RESPOND | |||||||||||||
39. Sensor Payload Development / Planetary Science Programme | |||||||||||||
40. Megha-tropiques Project | |||||||||||||
41. ADITYA | |||||||||||||
42. Astrosat 1 & 2 | |||||||||||||
43. Indian Lunar Mission - Chandrayan - 1 & 2 | |||||||||||||
44. Mars Orbiter Mission | |||||||||||||
45. ISRO Geosphere Biosphere Programme (ISRO GBP) | |||||||||||||
46. Atmospheric Science Programmes | |||||||||||||
47. Small Satellites for Atmospheric Studies and Astronomy | |||||||||||||
48. Other Schemes | |||||||||||||
Total-Space Sciences | |||||||||||||
Direction & Administration/ Other Programmes | |||||||||||||
49. Special Indigenisation/ Advance Ordering | |||||||||||||
50. Others | |||||||||||||
Total-Direction & Administration/Other Programmes | |||||||||||||
INSAT Operational | |||||||||||||
51. Master Control Facility (MCF) | |||||||||||||
52. INSAT-3 Satellites (Including Launch Services) | |||||||||||||
53. INSAT-4 Satellites (Including Launch Services and Leasing of Transponders) | |||||||||||||
54. GSAT-7 Launch Services | |||||||||||||
Total-INSAT Operational | |||||||||||||
Total-Space Research | |||||||||||||
Grand Total | |||||||||||||
C. Plan Outlay | |||||||||||||
1. Space Research |