Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Communications (Department of Telecommunications) in India (2018-2019 to 2020-2021) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2018-2019 (Actual) | 2019-2020 (Budget) | 2019-2020 (Revised) | 2020-2021 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget allocations, net of recoveries and receipts, are given below: | ||||||||||||
Centre`s Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat -Economic Services | ||||||||||||
2. Pensions | ||||||||||||
3. Labour Employment and Skill Development | ||||||||||||
4. Regulatory Bodies | ||||||||||||
4.01 Telecom Regulatory Authority of India General Fund | ||||||||||||
4.02 Telecom Dispute Settlement and Appellate Tribunal (TDSAT) | ||||||||||||
Total- Regulatory Bodies | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Universal Services Obligation Fund | ||||||||||||
5. Compensation to Service Providers for creation and augmentation of telecom infrastructure | ||||||||||||
Transfer to Universal 5.01 Service Obligation (USO) Fund | ||||||||||||
Compensatio5.02 n to Telecom Service Providers | ||||||||||||
5.03 Bharatnet | ||||||||||||
Amount met from Universal 5.04 .Service Obligation (USO) Fund | ||||||||||||
Net | ||||||||||||
Defence Spectrum | ||||||||||||
6 . Optical Fibre Cable based network for Defence Services | ||||||||||||
6. 01.Transfer to Central Road and Infrastructure Fund | ||||||||||||
6.02. Optical Fibre Cable based network for Defence Services | ||||||||||||
6.03. Less- Amount Met from Central Road and Infrastructure Fund | ||||||||||||
Net | ||||||||||||
DoT Projects | ||||||||||||
7. Human Resource Management | ||||||||||||
7.01 Physical Infrastructure for National Institute of Communication Finance | ||||||||||||
Wireless Planning and Coordination | ||||||||||||
8.01 Wireless Planning and Coordination | ||||||||||||
8.02 Wireless Monitoring Services | ||||||||||||
Total- Wireless Planning and Coordination | ||||||||||||
9. Telecom Engineering Centre | ||||||||||||
10. Technology Development and Investment Promotion | ||||||||||||
11. Establishment of Satellite Gateway (Assistance to BSNL) | ||||||||||||
12. Construction of Office Building | ||||||||||||
13. Special Assistance for Swachhta Action Plan | ||||||||||||
14. Telecom Testing and Security Certification Centre | ||||||||||||
15. Telecom Computer Emergency Response Team(T-Cert) | ||||||||||||
16. Central Equipments Identity Register (CEIR) | ||||||||||||
17.Funding to BSNL for providing Telecom Connectivity for Amarnath Yatra | ||||||||||||
18. 5G Connectivity Test Bed | ||||||||||||
19. Champion Services Sector Scheme | ||||||||||||
19.01 Promotion of Innovation and Incubation of Future Technologies for Telecom Sector | ||||||||||||
Total-DoT Projects | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Autonomous Bodies | ||||||||||||
20 Centre for Development of Telematics (C-DoT) | ||||||||||||
Public Sector Undertakings | ||||||||||||
21 .Support to Public Sector Undertakings | ||||||||||||
21.01 Financial Support to Mahanagar Telephone Nigam Limited on account of MAT/Refund of CDMA Spectrum/Payment of interest on MTNL Bonds/FTTH | ||||||||||||
21.02 Financial Relief / Infusion to Indian Telephone Industries Limited | ||||||||||||
21.03Waiver of Loan to Bharat Sanchar Nigam Limited | ||||||||||||
net | ||||||||||||
21.04 Waiver of Interest on Loan to Bharat Sanchar Nigam Limited | ||||||||||||
net | ||||||||||||
21.06 Capi tal infusion in BSNL for 4G Spectrum | ||||||||||||
21.07 Capital infusion in MTNL for 4G Spectrum | ||||||||||||
21.08 Ex-gratia payment to voluntarily retiring employees of BSNL/MTNL | ||||||||||||
21.09 Implementation of Voluntary Retirement Scheme (BSNL/MTNL) | ||||||||||||
21.01 Grant-in-aid to BSNL for payment of GST | ||||||||||||
21.11 Grant-in-aid to MTNL for payment of GST | ||||||||||||
Total- Support to Public Sector Undertakings | ||||||||||||
Others | ||||||||||||
22. nternational Cooperation | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
1. Pensions and other Retirement Benefits | ||||||||||||
Total-General Services | ||||||||||||
Social Services | ||||||||||||
2. Labour, Employment and Skill Development | ||||||||||||
Total-Social Services | ||||||||||||
Economic Services | ||||||||||||
3. Other Communication Services | ||||||||||||
4. Secretariat-Economic Services | ||||||||||||
5. Capital Outlay on Telecommunication and Electronic Industries | ||||||||||||
6. Capital Outlay on Other Communication Services | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
7. North Eastern Areas | ||||||||||||
8. Capital Outlay on North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1 Indian Telephone Industries | ||||||||||||
2. Mahanagar Telephone Nigam Limited | ||||||||||||
3. C DOT | ||||||||||||
4. Bharat Broadband Network Limited | ||||||||||||
5. Telecommunications Consultant India Limited | ||||||||||||
6. Bharat Sanchar Nigam Limited | ||||||||||||
Total |