Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Fisheries, Animal Husbandry and Dairying (Department of Animal Husbandry, Dairying and Fisheries) in India (2017-2018 to 2019-2020) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2017-2018 (Actual) | 2018-2019 (Budget) | 2018-2019 (Revised) | 2019-2020 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget allocations, net of recoveries and receipts, are given below: | ||||||||||||
Centre`S Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
1.01 Establishment Expenditure | ||||||||||||
1.02 International Cooperation | ||||||||||||
Total- Secretariat | ||||||||||||
2. Animal Health Institute | ||||||||||||
3. Small Livestock Institute | ||||||||||||
4. Breed Improvement Institute | ||||||||||||
5. Fisheries Institute | ||||||||||||
6. National Institute of Animal Welfare | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
7. National Animal Disease Control Programme for Foot and Mouth Disease (FMD) and Brucellosis | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Statutory and Regulatory Bodies | ||||||||||||
8. Coastal Aquaculture Authority | ||||||||||||
9. Animal Welfare Board | ||||||||||||
Total-Statutory and Regulatory Bodies | ||||||||||||
Autonomous Bodies | ||||||||||||
10. National Fisheries Development Board | ||||||||||||
Others | ||||||||||||
11. Delhi Milk Scheme(DMS) | ||||||||||||
11.01 Expenditure of DMS | ||||||||||||
11.02 Less Receipts | ||||||||||||
NET | ||||||||||||
12. Package for Replacement of Fishing Vessels Seized by Pakistan | ||||||||||||
Total-Others | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
TRANSFERS TO STATES/UTs | ||||||||||||
Centrally Sponsored Schemes | ||||||||||||
White Revolution | ||||||||||||
13. National Dairy Plan (EAP) | ||||||||||||
14. National Dairy Plan-II | ||||||||||||
15. National Programme for Dairy Development | ||||||||||||
16. Dairy Entrepreneurship Development | ||||||||||||
17. Rashtriya Gokul Mission | ||||||||||||
18. Supporting Dairy Cooperatives and Farmer Producer Organizations engaged in Dairy Activities (erstwhile Support to State Co-operative Dairy Federations) | ||||||||||||
19. Dairy Processing and Infrastructure Development Fund | ||||||||||||
20. Dairying Through Cooperatives (EAP) | ||||||||||||
21. Livestock Census and Integrated Sample Survey | ||||||||||||
22. Livestock Health and Disease Control | ||||||||||||
23. National Livestock Mission | ||||||||||||
24. Animal Husbandry Infrastructure Development Fund | ||||||||||||
Total-White Revolution | ||||||||||||
Blue Revolution | ||||||||||||
25. Integrated Development and Management of Fisheries | ||||||||||||
26. Fisheries and Aquaculture Infrastructure Development Fund | ||||||||||||
Total-Blue Revolution | ||||||||||||
27. Actual Recoveries | ||||||||||||
Total-Centrally Sponsored Schemes | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
Economic Services | ||||||||||||
1. Animal Husbandry | ||||||||||||
2. Dairy Development | ||||||||||||
3. Fisheries | ||||||||||||
4. Secretariat-Economic Services | ||||||||||||
5. Capital Outlay on Animal Husbandry | ||||||||||||
6. Capital Outlay on Dairy Development | ||||||||||||
7. Capital Outlay on Fisheries | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
8. North Eastern Areas | ||||||||||||
9. Grants-in-aid to State Governments | ||||||||||||
10. Grants-in-aid to Union Territory Governments | ||||||||||||
Total-Others | ||||||||||||
Grand Total |