Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Development (Ministry of Development of North Eastern Region) in India (2017-2018 to 2019-2020) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2017-2018 (Actual) | 2018-2019 (Budget) | 2018-2019 (Revised) | 2019-2020 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
NET | ||||||||||||
A. The Budget allocations, net of recoveries, are given below: | ||||||||||||
Centre`s Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Schemes of North East Council | ||||||||||||
2. Schemes of North East Council | ||||||||||||
3. Schemes of North East Council - Special Development Projects | ||||||||||||
Total-Schemes of North East Council | ||||||||||||
Central Pool of Resources for North East and Sikkim | ||||||||||||
4. Central Pool of Resources for North East and Sikkim | ||||||||||||
5. North East Special Infrastructure Development Scheme (NESIDS) | ||||||||||||
5.01 NESIDS Programme | ||||||||||||
5.02 Advocacy and Publicity and Capacity Enhancement for Governance in NER | ||||||||||||
5.03 Hill Area Development Programme | ||||||||||||
Total- North East Special Infrastructure Development Scheme (NESIDS) | ||||||||||||
6. Consultancy, Monitoring, Evaluation - Charges under NLCPR Scheme | ||||||||||||
Total-Central Pool of Resources for North East and Sikkim | ||||||||||||
Livelihood, Skills and Capacity Building | ||||||||||||
7. Capacity Building and Publicity | ||||||||||||
NET | ||||||||||||
8. NER Livelihood (EAP) Project (NERLP) - | ||||||||||||
Total-Livelihood, Skills and Capacity Building | ||||||||||||
North East Road Projects | ||||||||||||
9. North East States Road PMU (ADB Assisted) | ||||||||||||
9.01 Project Management Unit | ||||||||||||
10. Construction/Improvement of Roads of Economic Importance | ||||||||||||
11. North East Road Sector Development Scheme | ||||||||||||
11.01 Programme Component | ||||||||||||
11.02 EAP Component | ||||||||||||
Total- North East Road Sector Development Scheme | ||||||||||||
Total-North East Road Projects | ||||||||||||
Special Development Packages | ||||||||||||
12. Bodoland Territorial Council | ||||||||||||
13. Karbi Anglong Autonomous Territorial Council | ||||||||||||
14. Dima Hasao Territorial Council | ||||||||||||
Total-Special Development Packages | ||||||||||||
15. Loan to North East Development Finance Corporation | ||||||||||||
16. Social and Infrastructure Development Fund | ||||||||||||
NET | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Autonomous Bodies | ||||||||||||
17. North East Development Finance Corporation | ||||||||||||
Public Sector Undertakings | ||||||||||||
18. North East Regional Agricultural Marketing Corporation | ||||||||||||
19. North Eastern Handicrafts and Handlooms Development Corporation Ltd | ||||||||||||
Total-Public Sector Undertakings | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
1. Secretariat-General Services | ||||||||||||
2. Other Administrative Services | ||||||||||||
Total-General Services | ||||||||||||
Social Services | ||||||||||||
3. Other Social Services | ||||||||||||
Total-Social Services | ||||||||||||
Economic Services | ||||||||||||
4. Loans for Village and Small Industries | ||||||||||||
5. Other Loans to Industries and Minerals | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
6. North Eastern Areas | ||||||||||||
7. Grants-in-aid to State Governments | ||||||||||||
8. Capital Outlay on North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. North East Regional Agricultural Marketing Corporation Limited | ||||||||||||
2. North Eastern Handicrafts and Handlooms Corporation Development Limited | ||||||||||||
Total |