Budget Allocations, Net of Recoveries and Plan Outlay for Ministry of Communications and Information Technology (Department of Telecommunications) in India (2017-2018 to 2019-2020) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2017-2018 (Actual) | 2018-2019 (Budget) | 2018-2019 (Revised) | 2019-2020 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget allocations, net of recoveries and receipts, are given below: | ||||||||||||
Centre`s Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
1. Secretariat -Economic Services | ||||||||||||
2. Pensions | ||||||||||||
3. Labour Employment and Skill Development | ||||||||||||
4. Regulatory Bodies | ||||||||||||
4.01 Telecom Regulatory Authority of India General Fund | ||||||||||||
4.02 Telecom Dispute Settlement and Appellate Tribunal (TDSAT) | ||||||||||||
Total- Regulatory Bodies | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
Universal Services Obligation Fund | ||||||||||||
5. Compensation to Service Providers for creation and augmentation of telecom infrastructure | ||||||||||||
5.01 Transfer to Universal Service Obligation (USO) Fund | ||||||||||||
5.02 Compensation to Telecom Service Providers | ||||||||||||
5.03 Bharatnet | ||||||||||||
5.04 Amount met from Universal Service Obligation (USO) Fund | ||||||||||||
NET | ||||||||||||
Defence Spectrum | ||||||||||||
6. Optical Fibre Cable based network for Defence Services | ||||||||||||
6.01 Transfer to Central Road and Infrastructure Fund | ||||||||||||
6.02 Optical Fibre Cable based network for Defence Services | ||||||||||||
6.03 Less- Amount Met from Central Road and Infrastructure Fund | ||||||||||||
NET | ||||||||||||
DoT Projects | ||||||||||||
7. Human Resource Management | ||||||||||||
7.01 Physical Infrastructure for National Institute of Communication Finance | ||||||||||||
8. Wireless Planning and Coordination | ||||||||||||
8.01 Wireless Planning and Coordination | ||||||||||||
8.02 Wireless Monitoring Services | ||||||||||||
Total- Wireless Planning and Coordination | ||||||||||||
9. Telecom Engineering Centre | ||||||||||||
10. Technology Development and Investment Promotion | ||||||||||||
11. Establishment of Satellite Gateway (Assistance to BSNL) | ||||||||||||
12. Construction of Office Building | ||||||||||||
13. South Asia Sub-Regional Economic Cooperation (SASEC) Information Highway Project | ||||||||||||
14. Special Assistance for Swachhta Action Plan | ||||||||||||
15. Telecom Testing and Security Certification Centre | ||||||||||||
16. Telecom Computer Emergency Response Team(TCert) | ||||||||||||
17. Central Equipments Identity Register (CEIR) | ||||||||||||
18. Funding to BSNL for providing Telecom Connectivity for Amarnath Yatra | ||||||||||||
19. 5G Connectivity Test Bed | ||||||||||||
20. Champion Services Sector Scheme | ||||||||||||
20.01 Promotion of Innovation and Incubation of Future Technologies for Telecom Sector | ||||||||||||
Future Technologies for Telecom Sector | ||||||||||||
Total-DoT Projects | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Autonomous Bodies | ||||||||||||
21. Centre for Development of Telematics (C-DoT) | ||||||||||||
Public Sector Undertakings | ||||||||||||
22. Support to Public Sector Undertakings | ||||||||||||
22.01 Financial Support to Mahanagar Telephone Nigam Limited on account of MAT/Refund of CDMA Spectrum/Payment of interest on MTNL Bonds/FTTH / | ||||||||||||
22.02 Financial Relief / Infusion to Indian Telephone Industries Limited | ||||||||||||
22.03 Waiver of Loan to Bharat Sanchar Nigam Limited | ||||||||||||
NET | ||||||||||||
22.04 Waiver of Interest on Loan to Bharat Sanchar Nigam Limited | ||||||||||||
NET | ||||||||||||
22.05 Write off of Loans outstanding against Indian Telephone Industries Limited | ||||||||||||
NET | ||||||||||||
22.06 Refund of Upfront Charges of BWA/CDMA Spectrum to Bharat Sanchar Nigam Limited | ||||||||||||
22.07 Infusion in HPIL | ||||||||||||
Total- Support to Public Sector Undertakings | ||||||||||||
Others | ||||||||||||
23. International Cooperation | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
1. Pensions and other Retirement Benefits | ||||||||||||
Total-General Services | ||||||||||||
Social Services | ||||||||||||
2. Labour, Employment and Skill Development | ||||||||||||
Total-Social Services | ||||||||||||
Economic Services | ||||||||||||
3. Other Communication Services | ||||||||||||
4. Secretariat-Economic Services | ||||||||||||
5. Capital Outlay on Telecommunication and Electronic Industries | ||||||||||||
6. Capital Outlay on Other Communication Services | ||||||||||||
7. Loans for Other Communication Services | ||||||||||||
Total-Economic Services | ||||||||||||
Others | ||||||||||||
8. North Eastern Areas | ||||||||||||
9. Capital Outlay on North Eastern Areas | ||||||||||||
Total-Others | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
1. Indian Telephone Industries | ||||||||||||
2. Mahanagar Telephone Nigam Limited | ||||||||||||
3. C DOT | ||||||||||||
4. Hemisphere Properties Limited | ||||||||||||
5. Bharat Broadband Network Limited | ||||||||||||
6. Telecommunications Consultant India Limited | ||||||||||||
7. Bharat Sanchar Nigam Limited | ||||||||||||
Total |