Budget Allocations, Net of Recoveries and Plan Outlay for Ministry Ministry of Urban Development in India (2015-2016 to 2017-2018) | ||||||||||||
(Rs. in Crore) | ||||||||||||
Particulars | 2015-2016 (Actual) | 2016-2017 (Budget) | 2016-2017 (Revised) | 2017-2018 (Budget) | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Gross | ||||||||||||
Recoveries | ||||||||||||
Receipts | ||||||||||||
Net | ||||||||||||
A. The Budget Allocations, Net of Recoveries, are given below: | ||||||||||||
Central`s Expenditure | ||||||||||||
Establishment Expenditure of the Centre | ||||||||||||
Secretariat | ||||||||||||
Secretariat | ||||||||||||
Net | ||||||||||||
Central Public Works Department (Including Training Instiute, R and D and Computerization) | ||||||||||||
Net | ||||||||||||
Directorate of Estates | ||||||||||||
Establishment of Land and Development Office | ||||||||||||
Total- Secretariat | ||||||||||||
Attached Offices/ Autonomous Organizations | ||||||||||||
Town & Country Planning Organization | ||||||||||||
National Institute of Urban Affairs | ||||||||||||
Delhi Urban Art Commission | ||||||||||||
Grants-in-Aid for training of Municipal Employees | ||||||||||||
NCR Planning Board | ||||||||||||
Rajghat Samadhi Committee including Departmental Canteens | ||||||||||||
Total- Attached Offices/ Autonomous Organizations | ||||||||||||
Total-Establishment Expenditure of the Centre | ||||||||||||
Central Sector Schemes/Projects | ||||||||||||
MRTS and Metro Projects | ||||||||||||
Grants to Delhi Metro Rail Corporation | ||||||||||||
Metro Projects | ||||||||||||
Equity Investment | ||||||||||||
Subordinate Debt | ||||||||||||
Pass Through Assistance | ||||||||||||
Total- Metro Projects | ||||||||||||
Transport Planning and Capacity Building in Urban Transport | ||||||||||||
National Capital Region Transport Corporation | ||||||||||||
Global Environment Facility | ||||||||||||
Total-MRTS and Metro Projects | ||||||||||||
National Heritage City Development and Augmentation Yojana (HRIDAY) | ||||||||||||
General Pool Accommodation | ||||||||||||
Residential | ||||||||||||
Residential | ||||||||||||
Non-residential | ||||||||||||
Non-Residential | ||||||||||||
Net | ||||||||||||
Total-General Pool Accommodation | ||||||||||||
Projects in North Eastern Region | ||||||||||||
North Eastern Urban Development Project (NERUDP) | ||||||||||||
GOI Contribution | ||||||||||||
EAP component | ||||||||||||
Total- North Eastern Urban Development Project (NERUDP) | ||||||||||||
Other projects in NER | ||||||||||||
Total-Projects in North Eastern Region | ||||||||||||
Total-Central Sector Schemes/Projects | ||||||||||||
Other Central Sector Expenditure | ||||||||||||
Statutory and Regulatory Bodies | ||||||||||||
Controller of Stationery | ||||||||||||
Net | ||||||||||||
Printing Presses | ||||||||||||
Net | ||||||||||||
Other Organizations | ||||||||||||
Net | ||||||||||||
Controller of Publication | ||||||||||||
Total-Statutory and Regulatory Bodies | ||||||||||||
Total-Other Central Sector Expenditure | ||||||||||||
Transfers to States/UTs | ||||||||||||
Centrally Sponsored Schemes | ||||||||||||
Urban Rejuvenation Mission | ||||||||||||
AMRUT (Atal Mission for Rejuvenation and Urban Transformation) | ||||||||||||
Urban Rejuvenation Mission - 500 Cities | ||||||||||||
Urban Infrastructure Development in Satellite Towns/ Counter Magnet City | ||||||||||||
Capacity Building for Urban and Local Bodies (C-BULB) | ||||||||||||
National Urban Information System (NUIS) | ||||||||||||
Total- AMRUT (Atal Mission for Rejuvenation and Urban Transformation) | ||||||||||||
Smart Cities Mission | ||||||||||||
Mission for Development of 100 Smart Cities | ||||||||||||
Net | ||||||||||||
Capacity Building for Urban Development (C-BUD) | ||||||||||||
Total- Smart Cities Mission | ||||||||||||
Total-Urban Rejuvenation Mission | ||||||||||||
Swachh Bharat Mission (SBM) - Urban | ||||||||||||
Transfer to Rashtriya Swachhata Kosh | ||||||||||||
Schemes financed from Rashtriya Swachhata Kosh - Central component | ||||||||||||
Met from Rashtriya Swachhata Kosh | ||||||||||||
Scheme financed from Rashtriya Swachhata Kosh - State/ UT component | ||||||||||||
Total- Swachh Bharat Mission (SBM) - Urban | ||||||||||||
Total-Centrally Sponsored Schemes | ||||||||||||
Grand Total | ||||||||||||
B. Developmental Heads | ||||||||||||
General Services | ||||||||||||
Secretariat-General Services | ||||||||||||
Stationery and Printing | ||||||||||||
Public Works | ||||||||||||
Capital Outlay on Stationery and Printing | ||||||||||||
Capital Outlay on Public Works | ||||||||||||
Total-General Services Social Services | ||||||||||||
General Education | ||||||||||||
Housing | ||||||||||||
Urban Development | ||||||||||||
Capital Outlay on Housing | ||||||||||||
Capital Outlay on Urban Development | ||||||||||||
Capital Outlay on other Social Services | ||||||||||||
Loans for Urban Development | ||||||||||||
Total-Social Services Economic Services | ||||||||||||
Capital Outlay on Shipping | ||||||||||||
Total-Economic Services Others | ||||||||||||
North Eastern Areas | ||||||||||||
Grants-in-aid to State Governments | ||||||||||||
Grants-in-aid to Union Territory Governments | ||||||||||||
Total-Other | ||||||||||||
Grand Total | ||||||||||||
C. Investment in Public Enterprises | ||||||||||||
National Capital Regional Planning Board | ||||||||||||
Metro and MRTS Projects | ||||||||||||
Total |