Budget Allocations, Net of Recoveries and Plan Outlay for Department of Atomic Energy (Atomic Energy) in India (2014-2015 to 2016-2017) | |||||||||||||
(Rs. in Crore) | |||||||||||||
Particulars | Major Head | 2014-2015 (Actual) | 2015-2016 (Budget) | 2015-2016 (Revised) | 2016-2017 (Budget) | ||||||||
Plan | Non- Plan | Total | Plan | Non- Plan | Total | Plan | Non- Plan | Total | Plan | Non- Plan | Total | ||
Revenue | |||||||||||||
Capital | |||||||||||||
Total | |||||||||||||
2016-2017 (Budget) | |||||||||||||
Secretariat-Economic Services | |||||||||||||
Atomic Energy Regulatory Board | |||||||||||||
Atomic Research Centre | |||||||||||||
Research Centre, Mumbai (BARC) | |||||||||||||
Research Centre, Kalpakkam (IGCAR) | |||||||||||||
Research Centre, Indore (RRCAT) | |||||||||||||
Research Centre, Kolkata (VECC) | |||||||||||||
Research Centre, Hyderabad (AMD) | |||||||||||||
Total-Atomic Research Centre | |||||||||||||
Fuel Cycle Facilities (NRB) | |||||||||||||
Service Units | |||||||||||||
Aided Institutes | |||||||||||||
Housing Projects | |||||||||||||
Nuclear Fuel Cycle | |||||||||||||
Nuclear Fuel Complex | |||||||||||||
Less Receipts | |||||||||||||
Nuclear Cycle Project NFC | |||||||||||||
Fuel Inventory | |||||||||||||
Fuel Inventory | |||||||||||||
Less Receipts | |||||||||||||
Total-Nuclear Fuel Cycle | |||||||||||||
Heavy Water | |||||||||||||
Heavy Water Production Facility | |||||||||||||
Heavy Water Production Facility | |||||||||||||
Heavy Water Production Facility | |||||||||||||
Less-Loss of Heavy Water | |||||||||||||
Feedstock | |||||||||||||
Feedstock | |||||||||||||
Less-Heavy Water Production | |||||||||||||
Heavy Water Pool Management | |||||||||||||
Heavy Water Pool Management | |||||||||||||
Less Receipts | |||||||||||||
Total-Heavy Water | |||||||||||||
Radiation and Isotopes Facility (BRIT) | |||||||||||||
International Atomic Energy Agency | |||||||||||||
DAE R and D Projects | |||||||||||||
DAE I and M Projects | |||||||||||||
DAE Power Project | |||||||||||||
Investment in Public Enterprises | |||||||||||||
Fuel Cycle Projects FRFCF | |||||||||||||
2015-2016 (Revised) | |||||||||||||
Secretariat-Economic Services | |||||||||||||
Atomic Energy Regulatory Board | |||||||||||||
Atomic Energy Research and Industries | |||||||||||||
Habra Atomic Research Centre, Mumbai (BARC) | |||||||||||||
Indira Gandhi Centre for Atomic Research, Kalpakkam (IGCAR) | |||||||||||||
Nuclear Recycle Board | |||||||||||||
Safety Authority Strategic Activities | |||||||||||||
Raja Ramanna Centre for Advanced Technology, Indore (RRCAT) | |||||||||||||
Variable Energy Cyclotron Centre, Kolkata (VECC) | |||||||||||||
Directorate of Purchase and Stores, Mumbai | |||||||||||||
General Services Organisation, Kalpakkam | |||||||||||||
Autonomous Bodies | |||||||||||||
Tata Institute of Fundamental Research, Mumbai | |||||||||||||
Tata Memorial Centre, Mumbai | |||||||||||||
Saha Institute of Nuclear Physics, Kolkata | |||||||||||||
Institute of Physics, Bhubaneswar | |||||||||||||
National Institute of Science, Education and Research (NISER) | |||||||||||||
Harish-Chandra Research Institute, Allahabad | |||||||||||||
Institute of Mathematical Sciences, Chennai | |||||||||||||
Institute for Plasma Research, Gandhinagar | |||||||||||||
Atomic Energy Education Society, Mumbai | |||||||||||||
Homi Bhaba National Institute (HBNI) | |||||||||||||
Total-Autonomous Bodies | |||||||||||||
Assistance to Universities, etc. (Grants to Other Institutions) | |||||||||||||
Directorate of Construction, Services and Estate Management (DCS and EM), Mumbai | |||||||||||||
Housing Projects | |||||||||||||
Projects under DCS and EM | |||||||||||||
Other Housing Projects | |||||||||||||
Total-Housing Projects | |||||||||||||
Atomic Minerals Directorate for Exploration and Research, Hyderabad (AMDER) | |||||||||||||
Nuclear Fuel | |||||||||||||
Nuclear Fuel Complex (NFC) | |||||||||||||
Fuel Fabrication Facilities | |||||||||||||
Fuel Fabrication Facilities-Gross | |||||||||||||
Less Receipts | |||||||||||||
Common Facilities | |||||||||||||
Stainless Steel Tubes Plant | |||||||||||||
Capital Outlay on NFC | |||||||||||||
Total-Nuclear Fuel Complex (NFC) | |||||||||||||
Heavy Water | |||||||||||||
Heavy Water Board | |||||||||||||
Maintenance of Housing Colonies for Heavy Water Plants | |||||||||||||
Central Office (Other Heavy Water Plants) | |||||||||||||
Total-Heavy Water Board | |||||||||||||
Heavy Water Production | |||||||||||||
Heavy Water Plant, Baroda | |||||||||||||
Heavy Water Plant, Kota | |||||||||||||
Heavy Water Plant, Tuticorin | |||||||||||||
Heavy Water Plant, Talcher | |||||||||||||
Heavy Water Plant, Thal | |||||||||||||
Heavy Water Plant, Hazira | |||||||||||||
Heavy Water Plant, Manuguru | |||||||||||||
Less-Loss of Heavy Water | |||||||||||||
Total-Heavy Water | |||||||||||||
Feedstock | |||||||||||||
Gross | |||||||||||||
Less-Heavy Water Production | |||||||||||||
Board for Radiation and Isotope Technology (BRIT) | |||||||||||||
Other Programmes | |||||||||||||
Management Services Group | |||||||||||||
O and M of Thorium Plant, Trombay | |||||||||||||
International Atomic Energy Agency | |||||||||||||
Total-Other Programmes | |||||||||||||
DAE Projects | |||||||||||||
R and D Projects | |||||||||||||
I and M Projects | |||||||||||||
Total-DAE Projects | |||||||||||||
Investment in Public Enterprises -Uranium Corporation of India Limited | |||||||||||||
Total-Atomic Energy Research and Industries | |||||||||||||
Rajasthan Atomic Power Station | |||||||||||||
Fuel Inventory | |||||||||||||
Gross | |||||||||||||
Less-Receipts | |||||||||||||
Bhabha Atomic Research Centre, Mumbai (Waste Management Facilities at Tarapur and Kalpakkam) | |||||||||||||
Indira Gandhi Centre for Atomic Research, Kalpakkam (Prototype Fast Breeder Test Reactor) | |||||||||||||
Gross | |||||||||||||
Less : Recoveries | |||||||||||||
Neighborhood Development Project (In Kudankulam) | |||||||||||||
Investment in Public Enterprises | |||||||||||||
Nuclear Power Corporation of India Limited (NPCIL)-EAP | |||||||||||||
Nuclear Power Corporation of India Limited (NPCIL) | |||||||||||||
Bharatiya Nabhikiya Vidyut Nigam Limited (BHAVINI) | |||||||||||||
Bharatiya Nabhikiya Vidyut Nigam Limited (BHAVINI) | |||||||||||||
Total-Investment in Public Enterprises | |||||||||||||
Heavy Water Pool Management | |||||||||||||
Gross | |||||||||||||
Less Receipts | |||||||||||||
Grand Total | |||||||||||||
B. Investment in Public Enterprises | |||||||||||||
Electronics Corporation of India Limited | |||||||||||||
Uranium Corporation of India Limited | |||||||||||||
Indian Rare Earths Limited | |||||||||||||
Nuclear Power Corporation of India Limited (NPCIL) | |||||||||||||
Bharatiya Nabhikiya Vidyut Nigam Limited (BHAVINI) | |||||||||||||
Total | |||||||||||||
C. Plan Outlay | |||||||||||||
Telecommunication and Electronic Industries | |||||||||||||
Atomic Energy Industries | |||||||||||||
Atomic Energy Research | |||||||||||||
Power | |||||||||||||
Total |