Annual Revenue Requirement and Tariff Proposal in Andhra Pradesh (2002-2003) | |
Description | 2002-03 |
Expenditure | |
Purchase of Energy | |
Transmission and Sale of Energy | |
Wages, Salaries and Related Costs (Net of Capitalisation of Expenses) | |
Administrative & General Expenses (Net of Capitalisation of Expenses) | |
Repairs and Maintenance Expenses | |
Rents, Rates & Taxes (Other than Taxes on Income and Profit) | |
Government and Approved Loan Interest | |
Interest on Other Market Borrowings (Capex) | |
Interest on Other Market Borrowings (Revenue Deficit) | |
Interest on Cash Credit Line | |
Interest on Working Capital Borrowings | |
Lease Rentals & Other Finance Charges | |
Less: Interest Capitalised | |
Debenture Interest | |
Security Deposit Interest | |
Legal charges | |
Provision for Doubtful Debt | |
Auditors` Fees | |
Depreciation | |
Other expenses | |
Contribution to Provident Fund, Staff Pension and Gratuity | |
Other Debits & Extraordinary Items | |
Total Expenditure | |
Special Appropriations | |
Previous Losses | |
Tax on Income and Profits | |
Contribution to Contingency Reserve | |
Contribution Towards Depreciation (Arrears) | |
Contribution to Development Reserve | |
Debt Redemption Obligation | |
Other Special Appropriation | |
Past Due Payables | |
Change in Pension and Provident Fund Liabilities | |
Profit Foregone | |
Total Special Appropriations | |
Total "Expenditure" (including Special Appropriations) | |
Add: Reasonable return | |
Less: Non-tariff income | |
Less: Outstanding customer rebates | |
Aggregate Revenue Requirement |